First Bank Announces First Quarter 2026 Net Income of $7.6 Million

HAMILTON, N.J., April 27, 2026 (GLOBE NEWSWIRE) — First Bank (Nasdaq Global Market: FRBA) (“the Bank”) today announced results for the first quarter of 2026. Net income for the first quarter of 2026 was $7.6 million, or $0.30 per diluted share, compared to $9.4 million, or $0.37 per diluted share, for the first quarter of 2025. Return on average assets, return on average equity and return on average tangible equityi for the first quarter of 2026 were 0.79%, 6.89% and 7.78%, respectively, compared to 1.00%, 9.20% and 10.54%, respectively, for the first quarter of 2025.

First Quarter 2026 Performance Highlights:

  Total loans were $3.30 billion at March 31, 2026, increasing $68.1 million, or 2.1%, from March 31, 2025, and increasing $10.9 million, or 1.3% annualized, from the linked quarter ended December 31, 2025.
     
  Total deposits were $3.23 billion at March 31, 2026, increasing $107.6 million, or 3.5%, from March 31, 2025, and increasing $25.1 million, or 3.2% annualized, from the linked quarter ended December 31, 2025.
     
  Net interest margin remained strong and stable, measuring 3.69% for the first quarter of 2026, compared to 3.65% for the first quarter of 2025 and 3.74% for the linked quarter.
     
  Net interest income of $34.0 million for the first quarter of 2026 increased $1.9 million, or 6.0%, compared to the first quarter of 2025.
     
  Efficiency ratioii measured 57.55% for the first quarter of 2026, compared to 57.60% for the first quarter of 2025 and 49.46% for the linked quarter.
     
  Tangible book value per shareiii grew to $15.90 at March 31, 2026, increasing 2.2%, annualized, from $15.81 at December 31, 2025 and increasing 9.9% from $14.47 at March 31, 2025.

Patrick L. Ryan, President and CEO of First Bank, reflecting on the Bank’s performance, stated, “We generated modest growth in loans and deposits during the first quarter, and our strong margin and efficient operations supported solid year-over-year expansion in income, excluding credit loss expenses. However, our performance in Q1 did not live up to our internal standards. Continued clean-up in the credit-scored, small business portfolio drove elevated credit costs which led to lower overall profitability. Steps taken starting in mid-2025 to modify the product structure and sales process have tightened things significantly, which should lead to better performance going forward.  We believe we have fully captured expenses tied to any known problems, and future credit costs tied to this portfolio should come down significantly as we move forward.”

“Our loan pipelines heading into the second quarter are strong, and we anticipate our community banking and specialty banking teams’ strong execution will continue to grow deep commercial relationships that will support our growth goals. Elevated payoff activity continued to compress our loan balances in the first quarter, although at a moderated pace compared to the fourth quarter. We operated with an efficiency ratio that remained below 60% for the 27th consecutive quarter, demonstrating a core operating strength that differentiates us in a competitive environment.” 

Mr. Ryan continued, “Overall, credit quality remains at manageable levels.  Non-performing assets rose during the quarter, but at 66 basis points of total assets, the overall level is in line with historical averages.  The first quarter increase relates to an isolated situation in which a strong commercial real estate borrower is constrained by the impact of a broader corporate restructuring. Our ratio of criticized loans to total loans increased modestly to 2.52% from 2.44% at the end of the year, and 2.49% a year ago.”  

“We track tangible book value per share as a critical measure of progress toward our strategic goals,” Mr. Ryan added. “During the last twelve months, we delivered 10% year-over-year growth in tangible book value per share, and we are pleased to have achieved linked quarter improvement in this measure despite reduced earnings. Our operating strategy is focused on consistent and efficient execution as we continue our evolution from a traditional community bank into a full-service, middle market commercial bank. Despite our reduced profitability in the first quarter, we anticipate lower credit costs coupled with better growth and continued tight expense management will drive improved results throughout the remainder of this year.”

Income Statement

In the first quarter of 2026, the Bank’s net interest income increased to $34.0 million, growing $1.9 million, or 6.0%, compared to the same period in 2025. The increase was primarily driven by a $1.9 million decrease in interest expense, while interest income remained flat to the prior period. The decrease in interest expense was primarily due to a 38 basis point reduction in the cost of interest bearing deposits. Net interest income decreased $2.2 million, or 6.0%, compared to the linked fourth quarter of 2025. The decline was driven by a decrease of $4.5 million in interest income, which primarily resulted from lower average loans due to declines late in the fourth quarter of 2025, combined with a 21 basis point reduction in the yield on average loans. This was partially offset by a 15 basis point reduction in the cost of interest bearing deposits combined with lower average deposits due to deposit growth that occurred late in the quarter.

The Bank’s tax equivalent net interest margin measured 3.69% for the first quarter of 2026, increasing four basis points from 3.65% for the first quarter of 2025 and decreasing five basis points from the fourth quarter of 2025. Improvement from the prior year quarter was driven by an improved interest rate spread, reflecting declines in average rates on deposits and borrowings which outpaced the reduction in average yields on earning assets. The Bank’s net interest margin declined compared to the linked quarter primarily due to a reduced interest rate spread, reflecting declines in average yields on loans which primarily resulted from lower prepayment penalty fees and purchase accounting benefits received compared to the linked quarter. This was partially offset by lower average rates on deposits. The Bank’s tax equivalent net interest margin includes the impact of amortization and accretion of premiums and discounts from fair value measurements of assets acquired and liabilities assumed in acquisitions and prepayment penalty income. The net purchase accounting impact was $1.2 million in net interest income during the first quarter of 2026, compared to $1.6 million for the fourth quarter of 2025 and $2.8 million for the first quarter of 2025. Prepayment penalty income was $517,000 in the first quarter of 2026, compared to $945,000 in the fourth quarter of 2025.

The Bank recorded a credit loss expense totaling $5.6 million during the first quarter of 2026, compared to credit loss expense totaling $4.8 million for the fourth quarter of 2025 and $1.5 million for the first quarter of 2025. The increased credit loss expense in the first quarter of 2026 was primarily due to additional net charge-offs, primarily related to the Bank’s small business portfolio. Credit loss expense for the first quarter of 2025 was commensurate with loan growth during the quarter.

The Bank recorded non-interest income totaling $2.4 million for the first quarter of 2026, compared to $2.0 million and $2.3 million for the prior year and linked quarters, respectively. Non-interest income increased by $413,000 compared to the prior year quarter primarily related to higher gains on the sale of loans and earnings from other investments during the first quarter of 2026. Non-interest income increased by $101,000 from the linked quarter primarily due to earnings from other investments.

Non-interest expense for the first quarter of 2026 was $20.9 million, increasing $559,000 or 2.7%, compared to $20.4 million for the first quarter of 2025. The increase was primarily due to a $1.2 million increase in salaries and employee benefits expense. This increase was offset somewhat by Other Real Estate Owned (“OREO”) expense decline, primarily due to the $815,000 impairment of an OREO asset recorded during the prior year quarter.

Non-interest expense increased $3.9 million from $17.1 million in the fourth quarter of 2025. The linked quarter increase reflects the $1.9 million gain related to the sale of an OREO asset recorded during the fourth quarter of 2025. Excluding the OREO gain, non-interest expenses increased by $1.9 million compared to the linked quarter, primarily due to a $1.3 million increase in salaries and employee benefits costs, which included annual merit related salary adjustments and benefit cost increases in the first quarter of 2026 combined with higher payroll taxes, primarily due to annual bonus payments made during the first quarter of 2026. Occupancy and equipment expenses also rose, increasing $229,000 primarily due to higher weather-related maintenance costs and annual rent increases. 

Income tax expense for the first quarter of 2026 was $2.3 million with an effective tax rate of 22.7%, compared to $2.8 million with an effective tax rate of 22.7% for the first quarter of 2025 and $4.3 million with an effective tax rate of 25.7% for the fourth quarter of 2025. Income tax expense for the first quarters of 2025 and 2026 included the benefit of certain discrete items related to stock compensation activity which typically has an outsized impact during the first quarter due to the timing of year-end stock compensation issuance. Excluding discrete items, we anticipate our future effective tax rate will be approximately 24% to 25%.

Balance Sheet

Total assets increased $12.7 million, or 0.3%, from December 31, 2025 to March 31, 2026, primarily due to an increase in loans of $10.9 million. The increase reflected growth in commercial loans, after declines during the fourth quarter of 2025, which were driven primarily by elevated levels of loan payoffs. New loan pipelines continued to be strong and support the Company’s long-term growth expectations. Cash and cash equivalents increased by $9.0 million compared to December 31, 2025, and liquidity ratios continue to be stable.

The Bank reported total assets of $3.97 billion at March 31, 2026, an increase of $90.0 million, or 2.3%, from $3.88 billion at March 31, 2025. Total loans increased $68.1 million, or 2.1%, over the same period, reflecting strong organic growth in the C&I portfolio, partially offset by declines in the commercial real estate portfolio, which included elevated levels of payoffs during each of the fourth quarter of 2025 and first quarter of 2026. The Bank’s cash and cash equivalents increased by $30.1 million, or 10.4%, compared to March 31, 2025, as management continued to maintain adequate on-balance sheet liquidity.

Total deposits increased by $25.1 million, or 0.8%, from $3.20 billion at December 31, 2025 to $3.23 billion at March 31, 2026. The Bank’s total deposits increased $107.6 million, or 3.5%, from $3.12 billion at March 31, 2025. Deposit growth was primarily due to our team’s success in attracting new deposit relationships while also maintaining existing relationships amid heightened industry-wide pricing competition. 

During the three months ended March 31, 2026, stockholders’ equity increased by $5.9 million, or 1.3%, primarily due to net income, partially offset by dividends and share repurchases.

As of March 31, 2026, the Bank continued to exceed all regulatory capital requirements to be considered well-capitalized, with a Tier 1 Leverage ratio of 10.20%, a Tier 1 Risk-Based capital ratio of 10.88%, a Common Equity Tier 1 Capital ratio of 10.88%, and a Total Risk-Based capital ratio of 13.08%. The tangible stockholders’ equity to tangible assets ratioiv measured 10.17% as of March 31, 2026, compared to 10.04% at December 31, 2025.

Asset Quality

Total nonperforming assets, comprised exclusively of nonperforming loans in both periods, increased from $18.4 million at December 31, 2025 to $26.2 million at March 31, 2026. Nonperforming loans increased $7.8 million during the first quarter of 2026, primarily due to the addition of a well secured, single-borrower commercial real estate credit totaling $9.5 million, offset somewhat by pay-offs and paydowns on certain other nonperforming loans during the quarter.

The Bank recorded net charge-offs of $5.0 million during the first quarter of 2026, compared to net charge-offs of $1.7 million during the fourth quarter of 2025 and net recoveries of $15,000 in the first quarter of 2025. First quarter of 2026 net charge-offs primarily reflect losses in the Bank’s small business portfolio. The allowance for credit losses on loans as a percentage of total loans measured 1.39% at March 31, 2026, compared to 1.38% at December 31, 2025 and 1.21% at March 31, 2025. 

Total criticized loans, which includes loans classified as substandard and special mention, increased slightly to $83.2 million, or 2.52% of loans at March 31, 2026, compared to $80.4 million, or 2.44% of loans at December 31, 2025 and $80.7 million or 2.49% of loans at March 31, 2025.

Liquidity and Borrowings

Management believes the Bank’s current on-balance sheet liquidity position, coupled with our various contingent funding sources, provides the Bank with a strong liquidity base and a diverse source of funding options. The Bank’s cash and cash equivalents increased by $9.0 million, or 2.9%, compared to December 31, 2025, ensuring adequate on-balance sheet liquidity. Borrowings decreased by $15.1 million and $60.0 million compared to December 31, 2025 and March 31, 2025, respectively, due to the Bank’s reduced Federal Home Loan Bank (“FHLB”) advances, which drove higher available borrowing capacity at the FHLB.

Cash Dividend Declared

On April 21, 2026, the Bank’s Board of Directors declared a quarterly cash dividend of $0.09 per share to common stockholders of record at the close of business on May 8, 2026, payable on May 22, 2026.

Share Repurchase Program

During the first quarter of 2026 the Bank repurchased 33,619 shares of common stock at an average price of $15.50 per share, under the share repurchase program authorized in November 2025. Through March 31, 2026, 33,619 shares have been repurchased from the current share repurchase plan with a total cost of $521,000 or $15.50 per share on average. The share repurchase program provides for the repurchase of up to 1.2 million shares of First Bank common stock with an aggregate repurchase amount of up to $20.4 million. The repurchase program expires September 30, 2026.

Conference Call and Earnings Release Supplement

Additional details on the quarterly results and the Bank are included in the attached earnings release supplement.
http://ml.globenewswire.com/Resource/Download/6bc39b00-8745-48bd-9684-cf396ee9f42e

First Bank will host its earnings call on Tuesday, April 28, 2026 at 9:00 AM Eastern Time. The direct dial number for the call is 1-800-715-9871, toll free, using the access code 3623576. The conference call will also be available (listen-only) via the internet by accessing FRBA conference call. For those unable to participate in the call, a replay will be available on the Bank’s website, www.myfirstbank.com. The conference call information is also available by accessing the Bank’s website: www.myfirstbank.com, on the – “Investor Relations” page.

About First Bank

First Bank is a New Jersey state-chartered bank with a branch network that traverses the New York to Philadelphia corridor and includes a single location in Palm Beach County, Florida. With $3.97 billion in assets as of March 31, 2026, First Bank offers a full range of deposit and loan products to individuals and businesses in its markets. First Bank’s common stock is listed on the Nasdaq Global Market under the symbol “FRBA.”

Forward Looking Statements

This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding First Bank’s future financial and business performance, business and growth strategy, projected plans, objectives for our business, products and risk management, integration of the acquired businesses and anticipated results related thereto, our ability to recognize anticipated operational efficiencies, our market presence and desirability of the markets we operate in, competition in our markets, our competitive strength, consumers behavior and relative expectations, our share repurchase programs, anticipated changes in statutes, regulations or regulatory policies applicable to us and their impacts on our business, and other projections based on macroeconomic and industry conditions and trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward- looking statements include the foregoing. Further, certain important factors that could affect First Bank’s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets, consummating and integrating suitable acquisitions and realizing anticipated efficiencies, sustain its internal growth rate, and provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of inflation, declines in housing markets and public sentiment regarding the financial services industry; the chance that we may experience material weaknesses in our internal control over financial reporting or otherwise fail to maintain an effective system of internal controls in the future; an increase in unemployment levels and slowdowns in economic growth; First Bank’s level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs or reduce earning asset yields thus reducing margin; the impact of changes in interest rates, both up and down, and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank’s investment securities portfolio; decreases in the value of securities and other assets, adequacy of loan loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; operational risks, including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemic; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank’s operations, including the effect of any changes in regulations affecting financial institutions and expenses associated with complying with such regulations; uncertainties in tax estimates and  valuations, including due to changes in state and federal tax law; First Bank’s ability to comply with applicable capital and liquidity requirements, including the ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; and possible changes in trade, monetary and fiscal policies, accounting standards, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks, uncertainties, and assumptions, including the important factors that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.

______________________

This press release contains “non-GAAP” financial measures, which management uses in its analysis of First Bank’s performance. Management believes these non-GAAP financial measures allow for better comparability of period to period operating performance. Additionally, First Bank believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of the non-GAAP measures used in this presentation to the most directly comparable GAAP measures is provided in the accompanying financial tables.

i Return on average tangible equity is a non-GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.

ii The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense less merger-related expenses by adjusted total revenue (net interest income plus non-interest income).  For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

iii Tangible book value per share is a non-GAAP financial measure and is calculated by dividing common shares outstanding by tangible equity (equity minus goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.

iv Tangible stockholders’ equity to tangible assets ratio is a non-GAAP financial measure and is calculated by dividing tangible equity (equity minus goodwill and other intangible assets) by tangible assets (total assets minus goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.

           
FIRST BANK
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data, unaudited)
           
    March 31, 2026     December 31, 2025
Assets              
Cash and due from banks   $ 29,496       $ 22,141  
Restricted cash     9,280         7,780  
Interest bearing deposits with banks     279,402         279,299  
Cash and cash equivalents     318,178         309,220  
Interest bearing time deposits with banks     747         747  
Investment securities available for sale, at fair value (amortized cost of $105,211 and $108,635, respectively)     100,604         104,740  
Investment securities held to maturity, net of allowance for credit losses of $163 (fair value of $38,210 and $37,866, respectively)     40,951         40,424  
Equity securities, at fair value     1,918         1,930  
Restricted investment in bank stocks     13,202         13,877  
Other investments     14,152         16,033  
Loans, net of deferred fees and costs     3,304,110         3,293,225  
Less: Allowance for credit losses     (45,919 )       (45,384 )
Net loans     3,258,191         3,247,841  
Premises and equipment, net     18,036         18,367  
Accrued interest receivable     14,887         14,382  
Bank-owned life insurance     89,223         88,475  
Goodwill     44,166         44,166  
Other intangible assets, net     6,739         7,124  
Deferred income taxes, net     22,965         22,623  
Other assets     26,802         28,087  
Total assets   $ 3,970,761       $ 3,958,036  
               
Liabilities and Stockholders’ Equity              
Liabilities:              
Non-interest bearing deposits   $ 561,963       $ 572,349  
Interest bearing deposits     2,665,476         2,629,959  
Total deposits     3,227,439         3,202,308  
Borrowings     221,606         236,672  
Subordinated debentures     34,419         34,384  
Accrued interest payable     4,746         4,763  
Other liabilities     33,173         36,407  
Total liabilities     3,521,383         3,514,534  
               
Stockholders’ Equity:              
Preferred stock, par value $2 per share; 10,000,000 shares authorized; no shares issued and outstanding              
Common stock, par value $5 per share; 40,000,000 shares authorized; 27,939,061 shares issued and 25,061,700 shares outstanding and 27,643,986 shares issued and 24,800,244 shares outstanding, respectively     138,049         136,788  
Additional paid-in capital     126,588         126,334  
Retained earnings     219,867         214,458  
Accumulated other comprehensive loss     (3,402 )       (2,875 )
Treasury stock, 2,877,361 and 2,843,742 shares, respectively     (31,724 )       (31,203 )
Total stockholders’ equity     449,378         443,502  
Total liabilities and stockholders’ equity   $ 3,970,761       $ 3,958,036  

       
FIRST BANK
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for share data, unaudited)
 
       
    Three Months Ended March 31,  
    2026     2025  
Interest and Dividend Income                
Investment securities—taxable   $ 1,340     $ 1,188  
Investment securities—tax-exempt     48       51  
Interest bearing deposits with banks, Federal funds sold and other     2,817       2,997  
Loans, including fees     51,648       51,552  
Total interest and dividend income     55,853       55,788  
                 
Interest Expense                
Deposits     19,152       20,844  
Borrowings     2,034       2,412  
Subordinated debentures     658       440  
Total interest expense     21,844       23,696  
Net interest income     34,009       32,092  
Credit loss expense     5,553       1,544  
Net interest income after credit loss expense     28,456       30,548  
                 
Non-Interest Income                
Service fees on deposit accounts     358       356  
Loan fees     256       326  
Income from bank-owned life insurance     748       793  
Gains on sale of loans, net     240       29  
Gains on recovery of acquired loans     61       24  
Other non-interest income     721       443  
Total non-interest income     2,384       1,971  
                 
Non-Interest Expense                
Salaries and employee benefits     12,320       11,118  
Occupancy and equipment     2,581       2,464  
Legal fees     239       368  
Other professional fees     771       726  
Regulatory fees     621       684  
Directors’ fees     255       282  
Data processing     791       805  
Marketing and advertising     433       399  
Travel and entertainment     282       236  
Insurance     182       214  
Other real estate owned expense, net           920  
Other expense     2,468       2,168  
Total non-interest expense     20,943       20,384  
Income Before Income Taxes     9,897       12,135  
Income tax expense     2,251       2,754  
Net Income   $ 7,646     $ 9,381  
                 
Basic earnings per common share   $ 0.31     $ 0.37  
Diluted earnings per common share   $ 0.30     $ 0.37  
Cash dividends per common share   $ 0.09     $ 0.06  
                 
Basic weighted average common shares outstanding     24,948,484       25,118,062  
Diluted weighted average common shares outstanding     25,199,782       25,269,002  

     
FIRST BANK
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)
               
    Three Months Ended March 31,
    2026       2025  
    Average             Average     Average             Average
    Balance     Interest     Rate (5)     Balance     Interest     Rate (5)
Interest earning assets                                              
Investment securities(1)(2)   $ 146,775       $ 1,398         3.86 %     $ 134,274       $ 1,250         3.78 %
Loans(3)     3,296,478         51,648         6.35 %       3,170,772         51,552         6.59 %
Interest bearing deposits with banks,                                              
Federal funds sold and other     266,057         2,425         3.70 %       234,032         2,575         4.46 %
Restricted investment in bank stocks     13,112         284         8.78 %       14,137         300         8.61 %
Other investments     17,909         108         2.45 %       14,054         122         3.52 %
Total interest earning assets(2)     3,740,331         55,863         6.06 %       3,567,269         55,799         6.34 %
Allowance for credit losses     (45,994 )                       (38,181 )                
Non-interest earning assets     244,814                         261,101                  
Total assets   $ 3,939,151                       $ 3,790,189                  
                                               
Interest bearing liabilities                                              
Interest bearing demand deposits   $ 602,566       $ 3,284         2.21 %     $ 644,736       $ 4,027         2.53 %
Money market deposits     1,049,717         7,602         2.94 %       1,045,013         8,631         3.35 %
Savings deposits     150,213         608         1.64 %       142,502         650         1.85 %
Time deposits     840,849         7,658         3.69 %       717,881         7,536         4.26 %
Total interest bearing deposits     2,643,345         19,152         2.94 %       2,550,132         20,844         3.31 %
Borrowings     213,406         2,034         3.87 %       234,526         2,412         4.17 %
Subordinated debentures     34,396         658         7.65 %       29,963         440         5.87 %
Total interest bearing liabilities     2,891,147         21,844         3.06 %       2,814,621         23,696         3.41 %
Non-interest bearing deposits     555,321                         521,326                  
Other liabilities     42,949                         40,570                  
Stockholders’ equity     449,734                         413,672                  
Total liabilities and stockholders’ equity   $ 3,939,151                       $ 3,790,189                  
Net interest income/interest rate spread(2)             34,019         3.00 %               32,103         2.93 %
Net interest margin(2)(4)                     3.69 %                       3.65 %
Tax equivalent adjustment(2)             (10 )                       (11 )        
Net interest income           $ 34,009                       $ 32,092          

(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.

     
FIRST BANK
QUARTERLY FINANCIAL HIGHLIGHTS
(in thousands, except for share and employee data, unaudited)
     
    As of or For the Quarter Ended
    3/31/2026     12/31/2025       9/30/2025     6/30/2025     3/31/2025
EARNINGS                                        
Net interest income   $ 34,009       $ 36,177         $ 35,544       $ 34,009       $ 32,092  
Credit loss expense     5,553         4,789           2,998         2,558         1,544  
Non-interest income     2,384         2,283           2,421         2,702         1,971  
Non-interest expense     20,943         17,085           19,670         20,867         20,384  
Income tax expense     2,251         4,262           3,582         3,047         2,754  
Net income     7,646         12,324           11,715         10,239         9,381  
                                         
PERFORMANCE RATIOS                                        
Return on average assets(1)     0.79 %       1.21 %         1.16 %       1.04 %       1.00 %
Return on average equity(1)     6.89 %       11.11 %         10.85 %       9.77 %       9.20 %
Return on average tangible equity(1)(2)     7.78 %       12.58 %         12.35 %       11.16 %       10.54 %
Net interest margin(1)(3)     3.69 %       3.74 %         3.71 %       3.65 %       3.65 %
Yield on loans(1)     6.35 %       6.57 %         6.66 %       6.62 %       6.59 %
Total cost of deposits(1)     2.43 %       2.54 %         2.69 %       2.72 %       2.75 %
Efficiency ratio(2)     57.55 %       49.46 %         51.81 %       56.13 %       57.60 %
                                         
SHARE DATA                                        
Common shares outstanding     25,061,700         24,800,244           24,799,049         24,905,790         25,045,612  
Basic earnings per share   $ 0.31       $ 0.50         $ 0.47       $ 0.41       $ 0.37  
Diluted earnings per share     0.30         0.49           0.47         0.41         0.37  
Book value per share     17.93         17.88           17.41         16.96         16.57  
Tangible book value per share(2)     15.90         15.81           15.33         14.87         14.47  
                                         
MARKET DATA                                        
Market value per share   $ 16.00       $ 16.46         $ 16.29       $ 15.47       $ 14.81  
Market value / Tangible book value(2)     100.63 %       104.08 %         106.24 %       104.03 %       102.35 %
Market capitalization   $ 400,987       $ 408,212         $ 403,977       $ 385,293       $ 370,926  
                                         
CAPITAL & LIQUIDITY                                        
Stockholders’ equity / assets     11.32 %       11.21 %         10.71 %       10.51 %       10.69 %
Tangible stockholders’ equity / tangible assets(2)     10.17 %       10.04 %         9.55 %       9.34 %       9.47 %
Loans / deposits     102.38 %       102.84 %         104.66 %       105.02 %       103.73 %
                                         
ASSET QUALITY                                        
Net charge-offs (recoveries)   $ 5,034       $ 1,686         $ 1,737       $ 796       $ (15 )
Nonperforming loans     26,169         18,381           14,420         15,978         11,584  
Nonperforming assets     26,169         18,381           14,420         15,978         16,406  
Net charge offs (recoveries)/ average loans(1)     0.62 %       0.20 %         0.21 %       0.10 %       (0.00 %)
Nonperforming loans / total loans     0.79 %       0.56 %         0.43 %       0.48 %       0.36 %
Nonperforming assets / total assets     0.66 %       0.46 %         0.36 %       0.40 %       0.42 %
Allowance for credit losses on loans / total loans     1.39 %       1.38 %         1.25 %       1.23 %       1.21 %
Allowance for credit losses on loans / nonperforming loans     175.47 %       246.91 %         292.73 %       255.83 %       338.60 %
                                         
OTHER DATA                                        
Total assets   $ 3,970,761       $ 3,958,036         $ 4,032,636       $ 4,019,335       $ 3,880,759  
Total loans     3,304,110         3,293,225           3,373,910         3,327,288         3,236,039  
Total deposits     3,227,439         3,202,308           3,223,607         3,168,213         3,119,794  
Total stockholders’ equity     449,378         443,502           431,875         422,379         414,915  
Number of full-time equivalent employees     327         334           332         335         315  

(1) Annualized.
(2) Non-GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, “Non-GAAP Financial Measures,” for calculation and reconciliation.
(3) Tax equivalent using a federal income tax rate of 21%.

     
FIRST BANK
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
     
    As of the Quarter Ended
    3/31/2026     12/31/2025     9/30/2025     6/30/2025     3/31/2025
LOAN COMPOSITION                                      
Commercial and industrial   $ 722,312       $ 727,075       $ 740,350       $ 706,849       $ 651,690  
Commercial real estate:                                      
Owner-occupied     670,240         662,245         685,277         707,766         694,113  
Investor     1,165,319         1,148,297         1,211,491         1,192,716         1,160,549  
Construction and development     184,252         193,312         181,855         161,361         200,262  
Multi-family     284,134         282,854         284,983         309,189         308,217  
Total commercial real estate     2,303,945         2,286,708         2,363,606         2,371,032         2,363,141  
Residential real estate:                                      
Residential mortgage and first lien home equity loans     154,533         154,167         151,372         160,935         142,298  
Home equity–second lien loans and revolving lines of credit     72,584         72,919         65,129         62,738         52,438  
Total residential real estate     227,117         227,086         216,501         223,673         194,736  
Consumer and other     54,235         55,862         57,222         29,248         29,760  
Total loans prior to deferred loan fees and costs     3,307,609         3,296,731         3,377,679         3,330,802         3,239,327  
Net deferred loan fees and costs     (3,499 )       (3,506 )       (3,769 )       (3,514 )       (3,288 )
Total loans   $ 3,304,110       $ 3,293,225       $ 3,373,910       $ 3,327,288       $ 3,236,039  
                                       
LOAN MIX                                      
Commercial and industrial     21.9 %       22.1 %       21.9 %       21.2 %       20.1 %
Commercial real estate:                                      
Owner-occupied     20.3 %       20.1 %       20.3 %       21.3 %       21.5 %
Investor     35.2 %       34.9 %       35.9 %       35.8 %       35.9 %
Construction and development     5.6 %       5.9 %       5.4 %       4.8 %       6.2 %
Multi-family     8.6 %       8.5 %       8.5 %       9.3 %       9.5 %
Total commercial real estate     69.7 %       69.4 %       70.1 %       71.3 %       73.1 %
Residential real estate:                                      
Residential mortgage and first lien home equity loans     4.7 %       4.7 %       4.5 %       4.8 %       4.4 %
Home equity–second lien loans and revolving lines of credit     2.2 %       2.2 %       1.9 %       1.9 %       1.6 %
Total residential real estate     6.9 %       6.9 %       6.4 %       6.7 %       6.0 %
Consumer and other     1.6 %       1.7 %       1.7 %       0.9 %       0.9 %
Net deferred loan fees and costs     (0.1 %)       (0.1 %)       (0.1 %)       (0.1 %)       (0.1 %)
Total loans     100.0 %       100.0 %       100.0 %       100.0 %       100.0 %

     
FIRST BANK
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
     
    As of the Quarter Ended
    3/31/2026     12/31/2025     9/30/2025     6/30/2025     3/31/2025
DEPOSIT COMPOSITION                                      
Non-interest bearing demand deposits   $ 561,963       $ 572,349       $ 578,345       $ 590,209       $ 535,584  
Interest bearing demand deposits     582,519         608,076         561,365         553,909         629,974  
Money market and savings deposits     1,228,983         1,205,275         1,228,758         1,241,277         1,197,517  
Time deposits     853,974         816,608         855,139         782,818         756,719  
Total Deposits   $ 3,227,439       $ 3,202,308       $ 3,223,607       $ 3,168,213       $ 3,119,794  
                                       
DEPOSIT MIX                                      
Non-interest bearing demand deposits     17.4 %       17.9 %       18.0 %       18.6 %       17.2 %
Interest bearing demand deposits     18.0 %       19.0 %       17.4 %       17.5 %       20.2 %
Money market and savings deposits     38.1 %       37.6 %       38.1 %       39.2 %       38.4 %
Time deposits     26.5 %       25.5 %       26.5 %       24.7 %       24.2 %
Total Deposits     100.0 %       100.0 %       100.0 %       100.0 %       100.0 %

     
FIRST BANK
NON-GAAP FINANCIAL MEASURES
(in thousands, except for share data, unaudited)
     
    As of or For the Quarter Ended
    3/31/2026     12/31/2025     9/30/2025     6/30/2025     3/31/2025
Return on Average Tangible Equity                                      
Net income (numerator)   $ 7,646       $ 12,324       $ 11,715       $ 10,239       $ 9,381  
                                       
Average stockholders’ equity   $ 449,734       $ 440,059       $ 428,359       $ 420,443       $ 413,672  
Less: Average Goodwill and other intangible assets, net     51,143         51,434         51,882         52,301         52,805  
Average Tangible stockholders’ equity (denominator)   $ 398,591       $ 388,625       $ 376,477       $ 368,142       $ 360,867  
                                       
Return on average tangible equity(1)     7.78 %       12.58 %       12.35 %       11.16 %       10.54 %
                                       
Tangible Book Value Per Share                                      
Stockholders’ equity   $ 449,378       $ 443,502       $ 431,875       $ 422,379       $ 414,915  
Less: Goodwill and other intangible assets, net     50,905         51,290         51,633         52,026         52,507  
Tangible stockholders’ equity (numerator)   $ 398,473       $ 392,212       $ 380,242       $ 370,353       $ 362,408  
                                       
Common shares outstanding (denominator)     25,061,700         24,800,244         24,799,049         24,905,790         25,045,612  
                                       
Tangible book value per share   $ 15.90       $ 15.81       $ 15.33       $ 14.87       $ 14.47  
                                       
Tangible Equity / Tangible Assets                                      
Stockholders’ equity   $ 449,378       $ 443,502       $ 431,875       $ 422,379       $ 414,915  
Less: Goodwill and other intangible assets, net     50,905         51,290         51,633         52,026         52,507  
Tangible stockholders’ equity (numerator)   $ 398,473       $ 392,212       $ 380,242       $ 370,353       $ 362,408  
                                       
Total assets   $ 3,970,761       $ 3,958,036       $ 4,032,636       $ 4,019,335       $ 3,880,759  
Less: Goodwill and other intangible assets, net     50,905         51,290         51,633         52,026         52,507  
Tangible total assets (denominator)   $ 3,919,856       $ 3,906,746       $ 3,981,003       $ 3,967,309       $ 3,828,252  
                                       
Tangible stockholders’ equity / tangible assets     10.17 %       10.04 %       9.55 %       9.34 %       9.47 %
                                       
Efficiency Ratio                                      
Non-interest expense   $ 20,943       $ 17,085       $ 19,670       $ 20,867       $ 20,384  
Less: Other real estate owned write-down, net                                     815  
Less: Executive officer severance benefits                             863          
Add: Gains on sale of other real estate owned             1,938                          
Adjusted non-interest expense (numerator)   $ 20,943       $ 19,023       $ 19,670       $ 20,004       $ 19,569  
                                       
Net interest income   $ 34,009       $ 36,177       $ 35,544       $ 34,009       $ 32,092  
Non-interest income     2,384         2,283         2,421         2,702         1,971  
Total revenue     36,393         38,460         37,965         36,711         34,063  
Subtract: Gain on sale of other assets                             (397 )        
Less: Bank owned life insurance incentive                                     (88 )
Adjusted total revenue (denominator)   $ 36,393       $ 38,460       $ 37,965       $ 36,314       $ 33,975  
                                       
Efficiency ratio     57.55 %       49.46 %       51.81 %       55.09 %       57.60 %
                                       
(1) Annualized.                                      

 
CONTACT: Andrew Hibshman, Chief Financial Officer
(609) 643-0058, andrew.hibshman@firstbanknj.com


Primary Logo